Sellers Estimation of Sale Proceeds

Sellers Expenses

Loan Payoff - 1st mortgage as of __/__/__ .................____________
Accumulated interest as of last mortgage payment .........____________
Loan Payoff - Second Mortgage as of __/__/__ ...........____________
Accumulated interest as of last mortgage payment ......... ____________
Delinquent payments / Late fees ....................................____________
Marketing fee -- Commission .......................................____________
Revenue Stamps . ........................................................____________
Home Waranty Plan .....................................................____________
Well / Water / Septic Inspection ..................................____________
Termite Inspection / Treatment .....................................____________
Closing costs paid by Seller ..........................................____________
FHA Loans- Interest for the month ................................____________
Attorney Fees ..............................................................____________
Special Assessments .....................................................____________
Personal Property Taxes ...............................................____________
Next Day Air Charges ..................................................____________
Repairs .........................................................................____________
Other ............................................................................____________

Total .............................................................................____________

Credit Due Seller
Escrow Account ..........................................................____________
Prepaid Real Property Taxes ........................................____________
Other ...........................................................................____________
Total ...........................................................................____________

Estimated Owner Sale Proceeds
Sales Price ....................................................................____________
Less Sellers Expenses....................................................____________
Plus Credits to Seller .....................................................____________
Estimated Sale Proceeds ...........................................____________

This should be used as a guide. These figures are approximate and may
differ at closing.